Your capital investment in PANDION FÜNF FREUNDEN

We can offer you a safe investment with our project in Cologne Ehrenfeld. The following aspects make the project a particularly attractive capital investment:

  • Cologne is home to global companies such as Ford, Bayer and REWE
  • City of culture with opera and theatres
  • Cologne Cathedral is one of the biggest tourist attractions in Germany
  • The population is expected to grow by around 55,000 persons by the year 2040
  • More than 6,000 new apartments will be needed every year [as per summer 2020]*
  • Wide variety of cultural and recreational offerings
  • Very good infrastructure and transport links thanks to railways and the airport
  • Very secure rental income
  • * Source: Handelsblatt July 2020
  • High quality
  • Commission-free sale
  • Project development, construction and management from one source
  • High-quality fittings and construction materials

PANDION and Ehrenfeld - an unbeatable duo for your investment

Real estate is generally regarded a safe investment that retains its value. It is protection against inflation and frequently offers tax benefits. What’s more, it is a sensible alternative to money in savings accounts, which are hardly worth the effort with the current low interest rates. At the same time, real estate offers greater security than shares or bonds, which react much more volatilely to fluctuations on the financial markets.

PANDION 5 FREUNDE scores well when it comes to the decisive factors for purchasing real estate:

  • very good location
  • high demand in and around Cologne
  • an attractive purchase price

These are excellent overall conditions that offer a good opportunity for a dynamic investment in connection with the current favourable financing terms!


Exemplary calculation | 2 rooms | 49.18 m²
Purchase price for the apartment 285.900€
Notary and court fees (approx. 1.5%) 4.288,50€
Land transfer tax (6.5%) 18.583,50€
Construction phase loan (1%)* 3.087,72€
Total costs 311.859,72€
Financing
Own funds 10% 31.185,97€
External funds KfW loan** 100.000,00€
External funds mortgage loan 180.673,75€
Income/expenditure
Annual rent (49.18 m² á € 16 m²/month x 12) 9.442,56€
Annual interest (1.00% of € 180,673.75) 1.806,74€
Annual interest (0.75% of € 100,000.00) 750,00€
Administrative costs p.a. (€ 31/month x 12) 372,00€
Reserve for renewals and replacements p.a. (€ 0.30/month x 12 x 49.18) 177,05€
Debit balance for amortisation p.a. 6.336,77€
Debit balance after amortisation p.a.(initially 3% of the bank loan)*** 918,56€

* The costs of the construction phase loan depend on the terms of the loan agreement and the length of the construction period
** Energy efficiency program "KfW-55"
*** No instalments are due on the KfW loan in the first 2 years of its term.
This is only an exemplary calculation. None of the income or terms of the loan are guaranteed.
A tax consultant should be consulted to clarify the personal fiscal consequences. The aforementioned information does not constitute an investment advisory service. It serves only to prepare for a decision on an investment.

Cologne, 25.06.2020

About PANDION

PANDION is an owner-managed real-estate company with its head office in Cologne We have been involved in developing, building and selling up-market residential, commercial and hotel properties since 2002. Apart from building projects at our home base, we also realise projects in Berlin, Bonn, Düsseldorf, Mainz, Munich and Stuttgart. With 4,900 apartments being planned and built as well as ten larger commercial units, we are one of the top ten property developers in Germany. Our sales volume totals 4.5 billion euros, 2.6 billion of which is in housing. PANDION employs a total of 180 people in Cologne, Munich, Berlin and Stuttgart.

PANDION VISTA

Cologne Rheinauhafen

ISARBELLE

Munich Obersendling

18 years of experience

Project volume of € 4,500 million

4 sites

180 employees

More than 4,000 apartments under construction

Partner for living spaces

PROJECTS

PANDION projects throughout Germany

PANDION 5 FREUNDE

Contact us by phone.

Contact us by email.